The Harmony by Wallaya Villas

Phuket, Thailand

1 / 14

Price from

≈ $723,553฿23,882,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿84,000 / m²

cheaper than 65% of city projects

-15% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 30, 2026price source: Arealisting catalog feedupdated 5 days ago

Properties

Villa

Area

272 - 897 m²

Bedrooms

3 - 5

Completion

Q2 2026

Readiness

Under construction

Available

24 of 37

Dry season

Feb, Jan, Mar

Is this expensive for the city

$2,530per m²cheaper than 65% of city projects

Median $2,993
$1,040$25,060

-15% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Laguna Golf Phuket2.2 km
  • Bang Tao Beach3.26 km
  • XANA Beach Club3.4 km
  • Catch Beach Club3.6 km
  • Layan Beach5.39 km
  • Surin Beach5.76 km

What it really costs

Payment plan

  1. Step 1

    Reservation

    $6,059
  2. Step 2

    Contract Signing (30 days after reservation)

    30%

    $217,066

  3. Step 3

    Super Structure with Roof Completion

    30%

    $217,066

  4. Step 4

    Wall Plastering, M & E Completion

    15%

    $108,533

  5. Step 5

    Finishing Works (Tiles, Doors & Windows Installation, Built-in Furniture)

    15%

    $108,533

  6. Step 6

    Transfer date

    10%

    $72,355

Total100%$723,553

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
25 ฿/sqm/month
Sinking fund
500 ฿/sqm one-time

ROI Calculator

$721$12,258

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$4,619

Annual income

$55,423

Gross yield

9.7%

Net yield

7.7%

Value in 5 years

$968,277

5-year ROI

72%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q2 2026

Status

Under construction

Total units

37

Available

24

Area

272 - 897 m²

Rental yield

6.7%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Wallaya Villas Development Co., Ltd. is building 37 villas at The Harmony by Wallaya Villas in Phuket, with 25 of them still available for purchase. The project is under construction, with completion set for June 30, 2026.

Villa sizes range from 272 to 897 square meters, with 3 to 5 bedrooms per unit. Prices start at 23,882,375 THB and go up to 78,160,500 THB, working out to a price per square meter of roughly 87,803 THB. The range of sizes and prices covers both smaller and larger villa formats within the same development.

A monthly maintenance fee applies at a rate of 25 THB per square meter. For a 272 sqm villa this comes to about 6,800 THB per month, and for an 897 sqm villa about 22,425 THB per month.

The development is located in Thailand, on the island of Phuket.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties