Phuvista 3 Naiyang

Phuket, Thailand

1 / 47

Price from

≈ $448,388฿14,800,000Rate as of 2026-08-30

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿70,000 / m²

cheaper than 75% of city projects

-29% vs the city median (Phuket), sample of 329 projects

Write Now

Telegram

Data verified Aug 30, 2026price source: Arealisting catalog feedupdated 1 day ago

Properties

Villa

Area

209 - 376 m²

Bedrooms

2 - 4

Completion

Q1 2027

Readiness

Ready

Available

8 of 12

Dry season

Feb, Jan, Mar

Is this expensive for the city

$2,120per m²cheaper than 75% of city projects

Median $2,993
$1,040$25,060

-29% vs the city median (Phuket), sample of 329 projects

Rate as of 2026-08-30, city data updated 2026-08-30. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

Your entry strategy

Receive a tailored breakdown of this project within 15 minutes

We will walk through realistic returns, the main risks, what is driving growth, and the buying approach that fits your budget.

  • Current developer pricing and unit availability
  • A path to ROI along with exit options
  • Quick response through the messenger app you prefer

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Blue Canyon Country Club2.12 km
  • Baba Beach Club Phuket3.39 km
  • Phuket International Airport (HKT)4 km
  • Nai Thon Beach4.47 km
  • Nai Yang Beach4.58 km
  • Layan Beach6.42 km

What it really costs

Payment plan

  1. Step 1

    Reservation deposit

    $6,059
  2. Step 2

    Upon Contract Signing

    within 30 days after reservation

    35%

    $156,936

  3. Step 3

    Upon Completion of Foundation

    15%

    $67,258

  4. Step 4

    Upon Completion of Concrete Structure

    15%

    $67,258

  5. Step 5

    Upon Completion of Walls and Door Frames

    15%

    $67,258

  6. Step 6

    Upon Completion of Decoration

    Installation of Doors, Floors and Windows. Painting. Built-in Furniture

    15%

    $67,258

  7. Step 7

    Upon Handover Date

    Within 30 days after the developer’s notice of the ownership transfer registration date

    5%

    $22,419

Total100%$448,388

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
20 ฿/sqm/month
Sinking fund
400 ฿/sqm one-time
Registration fee (Freehold)
6.3%
Registration fee (Leasehold)
1.1%
Water & electricity meter installation
10,000 ฿ one-time

ROI Calculator

$412$12,258

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$4,619

Annual income

$55,423

Gross yield

15.6%

Net yield

12.4%

Value in 5 years

$600,045

5-year ROI

96%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.1, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q1 2027

Status

Ready

Total units

12

Available

8

Area

209 - 376 m²

Rental yield

5%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Eleven villas make up Phuvista 3 Naiyang in Phuket, developed by Airport Pool Villa Co., Ltd. Seven of the eleven units remain available for purchase. Sizes range from 208.62 to 375.87 sqm, with 2 to 4 bedrooms, covering options from a smaller two-bedroom villa to a larger four-bedroom layout.

Prices start at 14,800,000 THB and go up to 26,300,000 THB, with an average price per square meter of 70,942 THB. Maintenance is charged at 20 THB per sqm per month, which works out to roughly 4,172 THB monthly for the smallest unit and about 7,517 THB for the largest.

The completion status is listed as ready, while the recorded completion date is March 31, 2027. The project is located in Thailand, on the island of Phuket.

With 7 of the 11 units still available, buyers currently have a choice across the full range of sizes and bedroom counts on offer.

Location

Phuket, Thailand

Similar properties

Do not let the best offer pass by

Want to weigh several options before deciding?

We will put together a shortlist of 3-5 comparable projects, looking at entry price, yield profile and liquidity potential.

  • A side-by-side yield comparison of relevant alternatives
  • A risk check before you commit
  • A deal plan built around your own timeline

Write Now

Your information stays protected and is never passed to third parties